We used to pay a Big-4 firm over $70k per quarter for warrant and convertible note valuations. MistArmor delivered cleaner models, better documentation, and finished in 8 days, for less than half the cost.
CFO, Public Biotech Company
Begin your valuation engagement in three simple steps.
Submit
Upload your cap table, option listings, warrant agreements,
SAFE/convertible note terms, and any recent financing docs through a secure file link.
Review
We run Black-Scholes, binomial lattice, or Monte Carlo simulations as required, then validate every assumption and output with PhD-level mathematicians and CPA reviewers.
Finalize
You receive unlocked Excel models, journal entries, rollforwards, and optional technical memos or PvP tables, fully audit-ready.
Unlimited revisions until your auditors sign off.
We replace slow, expensive valuation firms with AI-accelerated models validated by PhD-level mathematicians, delivering cleaner, faster, and more accurate results at a fraction of the cost.
Paid $72k to a Big-4 firm for one quarter’s convertible & warrant valuation work. MistArmor delivered cleaner models in 8 days for a fraction. No contest.
CFO, Public Biotech Company
Submit Anytime
Send your cap table, option listings, financing docs, warrant terms, or convertible note agreements securely. We begin modeling immediately.
Transparent Pricing
Fixed or capped fees for each quarter or engagement, no surprise invoices, no hourly billing.
Unlimited Auditor Support
We join calls, explain assumptions, provide tie-outs, and revise outputs until your auditors approve everything.
Once you streamline your valuation work with us, you won’t go back to the old way.
Unified Workspace
Keep all cap tables, agreements, and valuation files organized in one secure place. No email chaos.
Fast Turnaround
Valuations delivered in just days, not 4–8 weeks. No dragging timelines or last-minute delays.
Predictable Pricing
Clear, transparent rates. No hourly billing, no unexpected overages, no “scope creep.”
Audit-Ready Models
Every model — Black-Scholes, lattice, or Monte Carlo — comes fully documented, unlocked, and ready for auditor review.
Unlimited Revisions
Need updates, assumption tweaks, or clarifications? We revise everything until your auditors approve it. No limits.
For Your Company
Your instruments, terms, and valuation needs handled with precision. No templates, no shortcuts.
We focus exclusively on complex equity and debt instruments, the hardest, most expensive parts of technical accounting, so you don’t have to juggle multiple valuation firms.